The Discounted Cash Flow (DCF) valuation of Britannia Industries Ltd (BRITANNIA.NS) is 1,387.76 INR. With the latest stock price at 5,493.50 INR, the upside of Britannia Industries Ltd based on DCF is -74.7%.
Based on the latest price of 5,493.50 INR and our DCF valuation, Britannia Industries Ltd (BRITANNIA.NS) is a sell. selling BRITANNIA.NS stocks now will result in a potential gain of 74.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.0% - 15.6% | 14.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,147.85 - 1,765.56 | 1,387.76 |
| Upside | -79.1% - -67.9% | -74.7% |