As of 2025-05-07, the Intrinsic Value of Berkshire Hathaway Inc (BRK.B) is 471.72 USD. This BRK.B valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 512.33 USD, the upside of Berkshire Hathaway Inc is -7.9%.

The range of the Intrinsic Value is 354.49 - 708.06 USD.

Is BRK.B undervalued or overvalued?

Based on its market price of 512.33 USD and our intrinsic valuation, Berkshire Hathaway Inc (BRK.B) is overvalued by 7.9%.

512.33 USD

Stock Price

471.72 USD

Intrinsic Value

Intrinsic Value Details

BRK.B Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	354.49 - 708.06	471.72	-7.9%
DCF (Growth Exit 10Y)	458.93 - 866.47	595.05	16.1%
DCF (EBITDA Exit 5Y)	1,041.62 - 1,258.82	1,146.55	123.8%
DCF (EBITDA Exit 10Y)	1,110.84 - 1,429.09	1,260.66	146.1%
Peter Lynch Fair Value	1,031.8 - 1,031.8	1,031.8	101.39%
P/E Multiples	476.28 - 506.16	496.64	-3.1%
Earnings Power Value	179 - 235.63	207.31	-59.5%
Dividend Discount Model - Stable	362.96 - 916.96	639.96	24.9%
Dividend Discount Model - Multi Stages	544.86 - 1,079.73	725.32	41.6%

BRK.B Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	1,104,747
Beta	0.54
Outstanding shares (mil)	2,156
Enterprise Value (mil)	1,181,780

Market risk premium	5.1%
Cost of Equity	8.05%
Cost of Debt	4.3%
WACC	7.6%