BRK.A
Berkshire Hathaway Inc
Price:  
503.11 
USD
Volume:  
3,502,788.00
United States | Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRK.B Intrinsic Value

10.20 %
Upside

What is the intrinsic value of BRK.B?

As of 2025-05-29, the Intrinsic Value of Berkshire Hathaway Inc (BRK.A) is 554.50 USD. This BRK.B valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 503.11 USD, the upside of Berkshire Hathaway Inc is 10.20%.

The range of the Intrinsic Value is 391.14 - 955.65 USD

Is BRK.B undervalued or overvalued?

Based on its market price of 503.11 USD and our intrinsic valuation, Berkshire Hathaway Inc (BRK.A) is undervalued by 10.20%.

503.11 USD
Stock Price
554.50 USD
Intrinsic Value
Intrinsic Value Details

BRK.B Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 391.14 - 955.65 554.50 10.2%
DCF (Growth 10y) 512.80 - 1,177.90 706.48 40.4%
DCF (EBITDA 5y) 1,036.13 - 1,241.61 1,135.56 125.7%
DCF (EBITDA 10y) 1,165.95 - 1,490.25 1,318.87 162.1%
Fair Value 930.47 - 930.47 930.47 84.94%
P/E 463.74 - 491.88 473.23 -5.9%
EPV 177.43 - 235.16 206.30 -59.0%
DDM - Stable 379.53 - 1,134.65 757.09 50.5%
DDM - Multi 598.06 - 1,394.57 837.69 66.5%

BRK.B Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,093,529.80
Beta 0.49
Outstanding shares (mil) 2,173.54
Enterprise Value (mil) 1,177,276.80
Market risk premium 4.60%
Cost of Equity 7.91%
Cost of Debt 4.28%
WACC 7.45%