BRK.A
Berkshire Hathaway Inc
Price:  
472.84 
USD
Volume:  
5,281,168.00
United States | Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRK.B Intrinsic Value

13.70 %
Upside

What is the intrinsic value of BRK.B?

As of 2025-08-04, the Intrinsic Value of Berkshire Hathaway Inc (BRK.A) is 537.76 USD. This BRK.B valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 472.84 USD, the upside of Berkshire Hathaway Inc is 13.70%.

The range of the Intrinsic Value is 377.57 - 936.22 USD

Is BRK.B undervalued or overvalued?

Based on its market price of 472.84 USD and our intrinsic valuation, Berkshire Hathaway Inc (BRK.A) is undervalued by 13.70%.

472.84 USD
Stock Price
537.76 USD
Intrinsic Value
Intrinsic Value Details

BRK.B Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 377.57 - 936.22 537.76 13.7%
DCF (Growth 10y) 494.63 - 1,153.86 684.91 44.9%
DCF (EBITDA 5y) 992.52 - 1,152.17 1,069.78 126.2%
DCF (EBITDA 10y) 1,113.50 - 1,389.00 1,243.51 163.0%
Fair Value 919.35 - 919.35 919.35 94.43%
P/E 458.94 - 518.34 492.53 4.2%
EPV 171.92 - 231.49 201.70 -57.3%
DDM - Stable 365.49 - 1,104.84 735.17 55.5%
DDM - Multi 573.67 - 1,356.58 807.37 70.7%

BRK.B Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,040,170.00
Beta 0.50
Outstanding shares (mil) 2,199.84
Enterprise Value (mil) 1,123,917.00
Market risk premium 4.60%
Cost of Equity 8.02%
Cost of Debt 4.28%
WACC 7.53%