The Discounted Cash Flow (DCF) valuation of Brookside Energy Ltd (BRK.AX) is (7.59) AUD. With the latest stock price at 0.44 AUD, the upside of Brookside Energy Ltd based on DCF is -1844.9%.
Based on the latest price of 0.44 AUD and our DCF valuation, Brookside Energy Ltd (BRK.AX) is a sell. selling BRK.AX stocks now will result in a potential gain of 1844.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.82) - (5.59) | (7.59) |
| Upside | -3046.3% - -1385.7% | -1844.9% |