Is BRK.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Brooks Macdonald Group PLC (BRK.L) is 786.41 GBP. This BRK.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,415.00 GBP, the upside of Brooks Macdonald Group PLC is -44.40%. This means that BRK.L is overvalued by 44.40%.

The range of the Intrinsic Value is 631.01 - 1,126.91 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	631.01 - 1,126.91	786.41	-44.4%
DCF (Growth 10y)	671.73 - 1,139.41	819.85	-42.1%
DCF (EBITDA 5y)	571.00 - 692.25	619.96	-56.2%
DCF (EBITDA 10y)	622.06 - 766.75	681.92	-51.8%
Fair Value	3,071.00 - 3,071.00	3,071.00	117.03%
P/E	758.31 - 1,493.73	1,142.35	-19.3%
EV/EBITDA	743.78 - 1,853.19	1,230.21	-13.1%
EPV	1,694.27 - 2,174.27	1,934.27	36.7%
DDM - Stable	1,046.25 - 2,942.36	1,994.31	40.9%
DDM - Multi	614.43 - 1,259.34	817.30	-42.2%