The Discounted Cash Flow (DCF) valuation of Brooks Automation Inc (BRKS) is (66.86) USD. With the latest stock price at 113.10 USD, the upside of Brooks Automation Inc based on DCF is -159.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (115.97) - (47.51) | (66.86) |
| Upside | -202.5% - -142.0% | -159.1% |