The Discounted Cash Flow (DCF) valuation of Brooks Automation Inc (BRKS) is (66.86) USD. With the latest stock price at 113.10 USD, the upside of Brooks Automation Inc based on DCF is -159.1%.
Based on the latest price of 113.10 USD and our DCF valuation, Brooks Automation Inc (BRKS) is a sell. selling BRKS stocks now will result in a potential gain of 159.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (115.97) - (47.51) | (66.86) |
| Upside | -202.5% - -142.0% | -159.1% |