As of 2024-12-13, the Intrinsic Value of Blackrock Latin American Investment Trust PLC (BRLA.L) is 1,765.44 GBP. This BRLA.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 290.50 GBP, the upside of Blackrock Latin American Investment Trust PLC is 507.70%.

The range of the Intrinsic Value is 1,524.61 - 2,106.63 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	1,524.61 - 2,106.63	1,765.44	507.7%
DCF (Growth 10y)	1,692.33 - 2,280.51	1,937.06	566.8%
DCF (EBITDA 5y)	1,020.69 - 1,525.11	1,150.00	295.9%
DCF (EBITDA 10y)	1,324.42 - 1,818.36	1,468.36	405.5%
Fair Value	-1,529.21 - -1,529.21	-1,529.21	-626.40%
P/E	(381.69) - 3,211.62	501.46	72.6%
EV/EBITDA	(348.71) - 1,615.33	357.50	23.1%
EPV	347.16 - 439.20	393.18	35.3%
DDM - Stable	(441.55) - (800.48)	(621.01)	-313.8%
DDM - Multi	1,120.80 - 1,607.86	1,322.72	355.3%