The Discounted Cash Flow (DCF) valuation of Brimag Digital Age Ltd (BRMG.TA) is 3,144.72 ILS. With the latest stock price at 2,259.00 ILS, the upside of Brimag Digital Age Ltd based on DCF is 39.2%.
Based on the latest price of 2,259.00 ILS and our DCF valuation, Brimag Digital Age Ltd (BRMG.TA) is a buy. buying BRMG.TA stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.6% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,016.65 - 5,432.28 | 3,144.72 |
| Upside | -10.7% - 140.5% | 39.2% |