As of 2025-06-01, the Fair Value of Boat Rocker Media Inc (BRMI.TO) is -13.21 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.88 CAD, the upside of Boat Rocker Media Inc is -1,601.67%.
With the market price of 0.88 CAD and our fair value calculation, Boat Rocker Media Inc (BRMI.TO) is not a good investment. Investing in BRMI.TO stocks now will result in a potential loss of 1,601.67%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -48.70 | -20.66 | -7.51 | -32.11 | -20.44 | -25.88 |
| YoY growth | -105.49% | 57.59% | 63.66% | -327.83% | 36.34% | -55.15% |
| Market Cap (mil) | 50.59 |
| P/E | |
| Forward P/E |
| EPS | -2.64 |
| Avg earnings growth rate | -55.15% |
| TTM earnings | -151.93 |