The Discounted Cash Flow (DCF) valuation of Brainchip Holdings Ltd (BRN.AX) is (0.70) AUD. With the latest stock price at 0.22 AUD, the upside of Brainchip Holdings Ltd based on DCF is -425.2%.
Based on the latest price of 0.22 AUD and our DCF valuation, Brainchip Holdings Ltd (BRN.AX) is a sell. selling BRN.AX stocks now will result in a potential gain of 425.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.6% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.36) - (0.47) | (0.70) |
| Upside | -734.5% - -319.7% | -425.2% |