The Discounted Cash Flow (DCF) valuation of Blackrock North American Income Trust PLC (BRNA.L) is 510.78 GBP. With the latest stock price at 202.00 GBP, the upside of Blackrock North American Income Trust PLC based on DCF is 152.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.1% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 446.73 - 600.36 | 510.78 |
| Upside | 121.2% - 197.2% | 152.9% |