The Discounted Cash Flow (DCF) valuation of Blackrock North American Income Trust PLC (BRNA.L) is 510.78 GBP. With the latest stock price at 202.00 GBP, the upside of Blackrock North American Income Trust PLC based on DCF is 152.9%.
Based on the latest price of 202.00 GBP and our DCF valuation, Blackrock North American Income Trust PLC (BRNA.L) is a buy. buying BRNA.L stocks now will result in a potential gain of 152.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.1% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 446.73 - 600.36 | 510.78 |
| Upside | 121.2% - 197.2% | 152.9% |