BROOK.BK
Brooker Group PCL
Price:  
0.70 
THB
Volume:  
319,805,200.00
Thailand | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BROOK.BK DCF Valuation - Growth Exit 5Y

-67.8%
Upside

What is the DCF valuation of BROOK.BK??

The Discounted Cash Flow (DCF) valuation of Brooker Group PCL (BROOK.BK) is 0.23 THB. With the latest stock price at 0.70 THB, the upside of Brooker Group PCL based on DCF is -67.8%.

Is BROOK.BK a buy or a sell?

Based on the latest price of 0.70 THB and our DCF valuation, Brooker Group PCL (BROOK.BK) is a sell. selling BROOK.BK stocks now will result in a potential gain of 67.8%.

Range Selected
WACC / Discount Rate 5.1% - 7.8% 6.4%
Long-term Growth Rate 3.0% - 4.8% 3.9%
Fair Price 0.13 - 2.03 0.23
Upside -81.3% - 190.6% -67.8%
0.70 THB
Stock Price
0.23 THB
Fair Price