The Discounted Cash Flow (DCF) valuation of Brooks Laboratories Ltd (BROOKS.NS) is 54.73 INR. With the latest stock price at 135.00 INR, the upside of Brooks Laboratories Ltd based on DCF is -59.5%.
Based on the latest price of 135.00 INR and our DCF valuation, Brooks Laboratories Ltd (BROOKS.NS) is a sell. selling BROOKS.NS stocks now will result in a potential gain of 59.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 15.8% | 13.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 40.91 - 83.21 | 54.73 |
| Upside | -69.7% - -38.4% | -59.5% |