The Discounted Cash Flow (DCF) valuation of Barito Pacific Tbk PT (BRPT.JK) is 995.86 IDR. With the latest stock price at 2,100.00 IDR, the upside of Barito Pacific Tbk PT based on DCF is -52.6%.
Based on the latest price of 2,100.00 IDR and our DCF valuation, Barito Pacific Tbk PT (BRPT.JK) is a sell. selling BRPT.JK stocks now will result in a potential gain of 52.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.0% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 671.30 - 1,598.45 | 995.86 |
| Upside | -68.0% - -23.9% | -52.6% |