The Discounted Cash Flow (DCF) valuation of Buriram Sugar PCL (BRR.BK) is 15.67 THB. With the latest stock price at 4.26 THB, the upside of Buriram Sugar PCL based on DCF is 267.8%.
Based on the latest price of 4.26 THB and our DCF valuation, Buriram Sugar PCL (BRR.BK) is a buy. buying BRR.BK stocks now will result in a potential gain of 267.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.54 - 20.44 | 15.67 |
| Upside | 194.3% - 379.8% | 267.8% |