The Discounted Cash Flow (DCF) valuation of Boryszew SA (BRS.WA) is 3.37 PLN. With the latest stock price at 6.14 PLN, the upside of Boryszew SA based on DCF is -45.2%.
Based on the latest price of 6.14 PLN and our DCF valuation, Boryszew SA (BRS.WA) is a sell. selling BRS.WA stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.05 - 5.75 | 3.37 |
| Upside | -66.6% - -6.4% | -45.2% |