The Discounted Cash Flow (DCF) valuation of Brain Scientific Inc (BRSF) is (528.60) USD. With the latest stock price at 0.75 USD, the upside of Brain Scientific Inc based on DCF is -70580.6%.
Based on the latest price of 0.75 USD and our DCF valuation, Brain Scientific Inc (BRSF) is a sell. selling BRSF stocks now will result in a potential gain of 70580.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 5.5% | 4.4% |
| Long-term Growth Rate | 3.0% - 3.1% | 3.1% |
| Fair Price | (2,886.37) - (292.37) | (528.60) |
| Upside | -384949.5% - -39082.2% | -70580.6% |