As of 2025-07-06, the Intrinsic Value of Borusan Yatirim ve Pazarlama AS (BRYAT.IS) is -3.80 TRY. This BRYAT.IS valuation is based on the model Peter Lynch Fair Value. With the current market price of 364.40 TRY, the upside of Borusan Yatirim ve Pazarlama AS is -101.04%.
Based on its market price of 364.40 TRY and our intrinsic valuation, Borusan Yatirim ve Pazarlama AS (BRYAT.IS) is overvalued by 101.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.80 - -3.80 | -3.80 | -101.04% |
| P/E | 65.38 - 144.71 | 93.60 | -74.3% |
| DDM - Stable | 18.00 - 28.40 | 23.20 | -93.6% |
| DDM - Multi | 118.31 - 142.49 | 129.23 | -64.5% |
| Market Cap (mil) | 10,005.00 |
| Beta | 1.96 |
| Outstanding shares (mil) | 27.46 |
| Enterprise Value (mil) | 9,373.85 |
| Market risk premium | 10.18% |
| Cost of Equity | 28.04% |
| Cost of Debt | 5.00% |
| WACC | 27.94% |