The Discounted Cash Flow (DCF) valuation of Bras SA (BSA.WA) is (0.10) PLN. With the latest stock price at 0.20 PLN, the upside of Bras SA based on DCF is -148.5%.
Based on the latest price of 0.20 PLN and our DCF valuation, Bras SA (BSA.WA) is a sell. selling BSA.WA stocks now will result in a potential gain of 148.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.6% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.11) - (0.09) | (0.10) |
| Upside | -154.7% - -146.4% | -148.5% |