The Discounted Cash Flow (DCF) valuation of BSE Ltd (BSE.NS) is 1,410.58 INR. With the latest stock price at 4,146.10 INR, the upside of BSE Ltd based on DCF is -66.0%.
Based on the latest price of 4,146.10 INR and our DCF valuation, BSE Ltd (BSE.NS) is a sell. selling BSE.NS stocks now will result in a potential gain of 66.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 14.8% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,160.66 - 1,838.72 | 1,410.58 |
| Upside | -72.0% - -55.7% | -66.0% |