The Discounted Cash Flow (DCF) valuation of Bassett Furniture Industries Inc (BSET) is 20.54 USD. With the latest stock price at 13.45 USD, the upside of Bassett Furniture Industries Inc based on DCF is 52.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.83 - 42.18 | 20.54 |
| Upside | 10.3% - 213.6% | 52.7% |