Is BSIF.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Bluefield Solar Income Fund Ltd (BSIF.L) is 179.67 GBP. This BSIF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 91.30 GBP, the upside of Bluefield Solar Income Fund Ltd is 96.80%. This means that BSIF.L is undervalued by 96.80%.

The range of the Intrinsic Value is 158.50 - 208.23 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	158.50 - 208.23	179.67	96.8%
DCF (Growth 10y)	180.87 - 232.35	202.89	122.2%
DCF (EBITDA 5y)	(49.53) - (111.08)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	24.69 - (24.42)	(1,234.50)	-123450.0%
Fair Value	-50.91 - -50.91	-50.91	-155.76%
P/E	(12.05) - (17.14)	(12.37)	-113.5%
EV/EBITDA	(0.68) - (0.88)	(0.78)	-100.9%
EPV	(1.41) - (1.70)	(1.55)	-101.7%
DDM - Stable	(9.33) - (16.28)	(12.81)	-114.0%
DDM - Multi	(975.28) - (1,371.51)	(1,142.77)	-1351.7%