BSIG
Brightsphere Investment Group Inc
Price:  
26.34 
USD
Volume:  
255,723.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BSIG Intrinsic Value

37.30 %
Upside

Is BSIG undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Brightsphere Investment Group Inc (BSIG) is 36.16 USD. This BSIG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.34 USD, the upside of Brightsphere Investment Group Inc is 37.30%. This means that BSIG is undervalued by 37.30%.

The range of the Intrinsic Value is 28.12 - 49.67 USD

26.34 USD
Stock Price
36.16 USD
Intrinsic Value
Intrinsic Value Details

BSIG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.12 - 49.67 36.16 37.3%
DCF (Growth 10y) 32.69 - 55.58 41.26 56.7%
DCF (EBITDA 5y) 32.66 - 42.58 35.65 35.3%
DCF (EBITDA 10y) 36.27 - 49.05 40.71 54.5%
Fair Value 43.74 - 43.74 43.74 66.07%
P/E 19.07 - 28.73 24.04 -8.7%
EV/EBITDA 25.97 - 39.31 31.00 17.7%
EPV 31.08 - 44.18 37.63 42.9%
DDM - Stable 13.37 - 29.10 21.23 -19.4%
DDM - Multi 19.76 - 34.41 25.19 -4.4%

BSIG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 983.01
Beta 1.11
Outstanding shares (mil) 37.32
Enterprise Value (mil) 1,209.31
Market risk premium 4.60%
Cost of Equity 8.29%
Cost of Debt 4.84%
WACC 7.22%