The Discounted Cash Flow (DCF) valuation of BlueScope Steel Ltd (BSL.AX) is 30.36 AUD. With the latest stock price at 23.61 AUD, the upside of BlueScope Steel Ltd based on DCF is 28.6%.
Based on the latest price of 23.61 AUD and our DCF valuation, BlueScope Steel Ltd (BSL.AX) is a buy. buying BSL.AX stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.89 - 43.01 | 30.36 |
| Upside | 1.2% - 82.2% | 28.6% |