The Discounted Cash Flow (DCF) valuation of BSL Ltd (BSL.NS) is (31.64) INR. With the latest stock price at 114.90 INR, the upside of BSL Ltd based on DCF is -127.5%.
Based on the latest price of 114.90 INR and our DCF valuation, BSL Ltd (BSL.NS) is a sell. selling BSL.NS stocks now will result in a potential gain of 127.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 17.2% | 12.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (150.58) - 305.01 | (31.64) |
| Upside | -231.1% - 165.5% | -127.5% |