The Discounted Cash Flow (DCF) valuation of Bass Metals Ltd (BSM.AX) is (0.11) AUD. With the latest stock price at 0.33 AUD, the upside of Bass Metals Ltd based on DCF is -132.7%.
Based on the latest price of 0.33 AUD and our DCF valuation, Bass Metals Ltd (BSM.AX) is a sell. selling BSM.AX stocks now will result in a potential gain of 132.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.16) - (0.09) | (0.11) |
| Upside | -149.0% - -128.1% | -132.7% |