The Discounted Cash Flow (DCF) valuation of Saigon Phutho Beer JSC (BSP.VN) is 6.66 VND. With the latest stock price at 10.10 VND, the upside of Saigon Phutho Beer JSC based on DCF is -34.1%.
Based on the latest price of 10.10 VND and our DCF valuation, Saigon Phutho Beer JSC (BSP.VN) is a sell. selling BSP.VN stocks now will result in a potential gain of 34.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.11 - 9.74 | 6.66 |
| Upside | -49.4% - -3.6% | -34.1% |