The Discounted Cash Flow (DCF) valuation of Best SA (BST.WA) is 68.50 PLN. With the latest stock price at 27.60 PLN, the upside of Best SA based on DCF is 148.2%.
Based on the latest price of 27.60 PLN and our DCF valuation, Best SA (BST.WA) is a buy. buying BST.WA stocks now will result in a potential gain of 148.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.2% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 55.27 - 87.08 | 68.50 |
| Upside | 100.2% - 215.5% | 148.2% |