What is the intrinsic value of BST?
As of 2025-05-15, the Intrinsic Value of BlackRock Science and Technology Trust (BST) is
208.92 USD. This BST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 36.47 USD, the upside of BlackRock Science and Technology Trust is
472.86%.
Is BST undervalued or overvalued?
Based on its market price of 36.47 USD and our intrinsic valuation, BlackRock Science and Technology Trust (BST) is undervalued by 472.86%.
208.92 USD
Intrinsic Value
BST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(77.73) - (38.27) |
(50.61) |
-238.8% |
| DCF (Growth 10y) |
(41.87) - (79.57) |
(53.77) |
-247.4% |
| DCF (EBITDA 5y) |
(14.02) - (16.40) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(22.39) - (25.78) |
(1,234.50) |
-123450.0% |
| Fair Value |
208.92 - 208.92 |
208.92 |
472.86% |
| P/E |
45.23 - 83.89 |
60.37 |
65.5% |
| EV/EBITDA |
(4.39) - (6.96) |
(5.73) |
-115.7% |
| EPV |
(2.20) - (2.68) |
(2.44) |
-106.7% |
| DDM - Stable |
79.67 - 225.61 |
152.64 |
318.5% |
| DDM - Multi |
73.90 - 157.17 |
99.94 |
174.0% |
BST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,266.24 |
| Beta |
3.55 |
| Outstanding shares (mil) |
34.72 |
| Enterprise Value (mil) |
1,272.61 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.34% |
| Cost of Debt |
7.00% |
| WACC |
9.32% |