As of 2025-06-14, the Intrinsic Value of BlackRock Science and Technology Trust (BST) is 80.08 USD. This BST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 36.81 USD, the upside of BlackRock Science and Technology Trust is 117.60%.
The range of the Intrinsic Value is 69.57 - 94.87 USD
Based on its market price of 36.81 USD and our intrinsic valuation, BlackRock Science and Technology Trust (BST) is undervalued by 117.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 69.57 - 94.87 | 80.08 | 117.6% |
| DCF (Growth 10y) | 82.47 - 111.21 | 94.46 | 156.6% |
| DCF (EBITDA 5y) | 140.86 - 188.69 | 167.62 | 355.4% |
| DCF (EBITDA 10y) | 139.44 - 193.39 | 167.69 | 355.5% |
| Fair Value | 39.31 - 39.31 | 39.31 | 6.80% |
| P/E | 36.64 - 50.48 | 40.37 | 9.7% |
| EV/EBITDA | (5.24) - 174.40 | 65.25 | 77.3% |
| EPV | (1.60) - (1.98) | (1.79) | -104.9% |
| DDM - Stable | 53.28 - 96.63 | 74.96 | 103.6% |
| DDM - Multi | 53.95 - 75.83 | 63.03 | 71.2% |
| Market Cap (mil) | 1,278.04 |
| Beta | 3.55 |
| Outstanding shares (mil) | 34.72 |
| Enterprise Value (mil) | 1,278.61 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.33% |
| Cost of Debt | 5.00% |
| WACC | 9.32% |