As of 2024-12-15, the Intrinsic Value of Boston Scientific Corp (BSX) is 68.94 USD. This BSX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 90.11 USD, the upside of Boston Scientific Corp is -23.50%.

The range of the Intrinsic Value is 40.22 - 216.03 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	40.22 - 216.03	68.94	-23.5%
DCF (Growth 10y)	54.54 - 269.98	89.90	-0.2%
DCF (EBITDA 5y)	40.05 - 62.62	53.27	-40.9%
DCF (EBITDA 10y)	52.79 - 83.88	69.81	-22.5%
Fair Value	30.40 - 30.40	30.40	-66.27%
P/E	39.29 - 47.46	43.22	-52.0%
EV/EBITDA	34.01 - 52.78	45.91	-49.1%
EPV	20.97 - 29.69	25.33	-71.9%
DDM - Stable	16.43 - 98.12	57.27	-36.4%
DDM - Multi	31.66 - 146.53	52.01	-42.3%