The Discounted Cash Flow (DCF) valuation of Bentley Systems Inc (BSY) is 10.38 USD. With the latest stock price at 47.13 USD, the upside of Bentley Systems Inc based on DCF is -78.0%.
Range | Selected | |
WACC / Discount Rate | 8.4% - 10.8% | 9.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 6.54 - 19.07 | 10.38 |
Upside | -86.1% - -59.5% | -78.0% |