The Discounted Cash Flow (DCF) valuation of Bentley Systems Inc (BSY) is 27.88 USD. With the latest stock price at 31.00 USD, the upside of Bentley Systems Inc based on DCF is -10.1%.
Based on the latest price of 31.00 USD and our DCF valuation, Bentley Systems Inc (BSY) is a sell. selling Bentley stocks now will result in a potential gain of 10.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.76 - 52.06 | 27.88 |
| Upside | -39.5% - 67.9% | -10.1% |