The Discounted Cash Flow (DCF) valuation of BT Group PLC (BT.A.L) is 279.54 GBP. With the latest stock price at 195.70 GBP, the upside of BT Group PLC based on DCF is 42.8%.
Based on the latest price of 195.70 GBP and our DCF valuation, BT Group PLC (BT.A.L) is a buy. buying BT.A.L stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.19 - 803.17 | 279.54 |
| Upside | -40.6% - 310.4% | 42.8% |