The Discounted Cash Flow (DCF) valuation of BT Group PLC (BT.A.L) is 253.26 GBP. With the latest stock price at 179.45 GBP, the upside of BT Group PLC based on DCF is 41.1%.
Based on the latest price of 179.45 GBP and our DCF valuation, BT Group PLC (BT.A.L) is a buy. buying BT.A.L stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.30 - 720.86 | 253.26 |
| Upside | -47.4% - 301.7% | 41.1% |