The Discounted Cash Flow (DCF) valuation of BT Group PLC (BT.A.L) is 178.87 GBP. With the latest stock price at 151.25 GBP, the upside of BT Group PLC based on DCF is 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 92.89 - 336.05 | 178.87 |
| Upside | -38.6% - 122.2% | 18.3% |