The Discounted Cash Flow (DCF) valuation of BT Group PLC (BT.A.L) is 264.96 GBP. With the latest stock price at 213.10 GBP, the upside of BT Group PLC based on DCF is 24.3%.
Based on the latest price of 213.10 GBP and our DCF valuation, BT Group PLC (BT.A.L) is a buy. buying BT.A.L stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 109.01 - 746.03 | 264.96 |
| Upside | -48.8% - 250.1% | 24.3% |