The Discounted Cash Flow (DCF) valuation of Blue Tax Group SA (BTG.WA) is 1.39 PLN. With the latest stock price at 6.15 PLN, the upside of Blue Tax Group SA based on DCF is -77.5%.
Based on the latest price of 6.15 PLN and our DCF valuation, Blue Tax Group SA (BTG.WA) is a sell. selling BTG.WA stocks now will result in a potential gain of 77.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.02 - 2.21 | 1.39 |
| Upside | -83.4% - -64.0% | -77.5% |