What is the intrinsic value of BTJ.SI?

As of 2025-05-18, the Intrinsic Value of A-Sonic Aerospace Ltd (BTJ.SI) is 0.90 SGD. This BTJ.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.32 SGD, the upside of A-Sonic Aerospace Ltd is 181.70%.

The range of the Intrinsic Value is 0.82 - 1.05 SGD

Is BTJ.SI undervalued or overvalued?

Based on its market price of 0.32 SGD and our intrinsic valuation, A-Sonic Aerospace Ltd (BTJ.SI) is undervalued by 181.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.82 - 1.05	0.90	181.7%
DCF (Growth 10y)	0.81 - 1.01	0.88	176.1%
DCF (EBITDA 5y)	0.76 - 0.85	0.80	149.6%
DCF (EBITDA 10y)	0.80 - 0.92	0.85	166.7%
Fair Value	0.90 - 0.90	0.90	181.51%
P/E	0.33 - 0.60	0.50	56.5%
EV/EBITDA	0.80 - 1.14	0.91	184.4%
EPV	1.94 - 2.63	2.29	614.8%
DDM - Stable	0.28 - 0.65	0.46	44.5%
DDM - Multi	0.36 - 0.69	0.48	49.5%