BUCIM.IS
Bursa Cimento Fabrikasi AS
Price:  
1.86 
TRY
Volume:  
43,034,600.00
Turkey | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BUCIM.IS Intrinsic Value

-30.70 %
Upside

What is the intrinsic value of BUCIM.IS?

As of 2025-09-06, the Intrinsic Value of Bursa Cimento Fabrikasi AS (BUCIM.IS) is 1.29 TRY. This BUCIM.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.86 TRY, the upside of Bursa Cimento Fabrikasi AS is -30.70%.

The range of the Intrinsic Value is 1.22 - 1.37 TRY

Is BUCIM.IS undervalued or overvalued?

Based on its market price of 1.86 TRY and our intrinsic valuation, Bursa Cimento Fabrikasi AS (BUCIM.IS) is overvalued by 30.70%.

1.86 TRY
Stock Price
1.29 TRY
Intrinsic Value
Intrinsic Value Details

BUCIM.IS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.22 - 1.37 1.29 -30.7%
DCF (Growth 10y) 1.49 - 1.69 1.58 -15.0%
DCF (EBITDA 5y) 2.07 - 2.56 2.28 22.8%
DCF (EBITDA 10y) 1.89 - 2.34 2.09 12.1%
Fair Value 1.05 - 1.05 1.05 -43.70%
P/E 2.35 - 4.53 3.14 68.7%
EV/EBITDA 1.96 - 2.34 2.16 16.3%
EPV 0.61 - 0.63 0.62 -66.8%
DDM - Stable 0.47 - 0.74 0.60 -67.5%
DDM - Multi 0.72 - 0.89 0.80 -57.2%

BUCIM.IS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,800.52
Beta 1.22
Outstanding shares (mil) 968.02
Enterprise Value (mil) 1,387.99
Market risk premium 10.18%
Cost of Equity 32.22%
Cost of Debt 5.00%
WACC 30.96%