The Discounted Cash Flow (DCF) valuation of BuildData Group AB (BUILD.ST) is (38.37) SEK. With the latest stock price at 3.54 SEK, the upside of BuildData Group AB based on DCF is -1183.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (215.25) - (21.44) | (38.37) |
| Upside | -6180.6% - -705.7% | -1183.9% |