The Discounted Cash Flow (DCF) valuation of Buana Lintas Lautan Tbk PT (BULL.JK) is 194.81 IDR. With the latest stock price at 386.00 IDR, the upside of Buana Lintas Lautan Tbk PT based on DCF is -49.5%.
Based on the latest price of 386.00 IDR and our DCF valuation, Buana Lintas Lautan Tbk PT (BULL.JK) is a sell. selling BULL.JK stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.3% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 134.65 - 303.95 | 194.81 |
| Upside | -65.1% - -21.3% | -49.5% |