As of 2025-10-31, the Intrinsic Value of Burrell Resources Inc (BURY.CN) is -0.01 CAD. This BURY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.08 CAD, the upside of Burrell Resources Inc is -107.36%.
Based on its market price of 0.08 CAD and our intrinsic valuation, Burrell Resources Inc (BURY.CN) is overvalued by 107.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -107.36% |
| DDM - Stable | 0.09 - 0.13 | 0.11 | 34.1% |
| DDM - Multi | 0.03 - 0.03 | 0.03 | -59.9% |
| Market Cap (mil) | 2.00 |
| Beta | -2.96 |
| Outstanding shares (mil) | 25.01 |
| Enterprise Value (mil) | 1.38 |
| Market risk premium | 5.10% |
| Cost of Equity | 2.38% |
| Cost of Debt | 5.00% |
| WACC | 3.04% |