As of 2025-07-15, the Intrinsic Value of Burrell Resources Inc (BURY.CN) is -0.00 CAD. This BURY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Burrell Resources Inc is -104.25%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Burrell Resources Inc (BURY.CN) is overvalued by 104.25%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.00 - -0.00 | -0.00 | -104.25% |
DDM - Stable | 0.04 - 0.06 | 0.05 | -44.9% |
DDM - Multi | 0.02 - 0.02 | 0.02 | -73.1% |
Market Cap (mil) | 1.48 |
Beta | -3.06 |
Outstanding shares (mil) | 17.40 |
Enterprise Value (mil) | 0.85 |
Market risk premium | 5.10% |
Cost of Equity | 1.75% |
Cost of Debt | 5.00% |
WACC | 2.72% |