As of 2025-12-30, the Intrinsic Value of Burrell Resources Inc (BURY.CN) is -0.01 CAD. This BURY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.15 CAD, the upside of Burrell Resources Inc is -104.06%.
Based on its market price of 0.15 CAD and our intrinsic valuation, Burrell Resources Inc (BURY.CN) is overvalued by 104.06%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -104.06% |
| DDM - Stable | 0.22 - 0.06 | 0.14 | -3.0% |
| DDM - Multi | 0.08 - 0.02 | 0.03 | -81.9% |
| Market Cap (mil) | 2.52 |
| Beta | -1.71 |
| Outstanding shares (mil) | 17.40 |
| Enterprise Value (mil) | 1.90 |
| Market risk premium | 5.10% |
| Cost of Equity | 2.95% |
| Cost of Debt | 5.00% |
| WACC | 3.32% |