BV
Brightview Holdings Inc
Price:  
13.02 
USD
Volume:  
423,721.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BV Intrinsic Value

66.40 %
Upside

Is BV undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of Brightview Holdings Inc (BV) is 21.67 USD. This BV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.02 USD, the upside of Brightview Holdings Inc is 66.40%. This means that BV is undervalued by 66.40%.

The range of the Intrinsic Value is 12.00 - 55.59 USD

13.02 USD
Stock Price
21.67 USD
Intrinsic Value
Intrinsic Value Details

BV Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.00 - 55.59 21.67 66.4%
DCF (Growth 10y) 12.78 - 52.62 21.72 66.8%
DCF (EBITDA 5y) 22.77 - 28.86 26.31 102.1%
DCF (EBITDA 10y) 20.74 - 29.54 25.29 94.2%
Fair Value 18.95 - 18.95 18.95 45.57%
P/E 13.93 - 25.09 19.73 51.5%
EV/EBITDA 26.84 - 38.16 32.33 148.3%
EPV 13.47 - 23.55 18.51 42.1%
DDM - Stable 6.38 - 20.18 13.28 2.0%
DDM - Multi 7.58 - 18.09 10.63 -18.4%

BV Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,243.41
Beta 1.63
Outstanding shares (mil) 95.50
Enterprise Value (mil) 1,941.61
Market risk premium 4.60%
Cost of Equity 8.85%
Cost of Debt 7.16%
WACC 7.38%