As of 2025-04-25, the Intrinsic Value of Bluegreen Vacations Holding Corp (BVH) is 71.79 USD. This BVH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 75.00 USD, the upside of Bluegreen Vacations Holding Corp is -4.30%.
The range of the Intrinsic Value is (64.96) - 4,250.87 USD
Based on its market price of 75.00 USD and our intrinsic valuation, Bluegreen Vacations Holding Corp (BVH) is overvalued by 4.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (64.96) - 4,250.87 | 71.79 | -4.3% |
| DCF (Growth 10y) | (22.68) - 5,699.79 | 158.36 | 111.1% |
| DCF (EBITDA 5y) | 117.15 - 282.81 | 172.54 | 130.1% |
| DCF (EBITDA 10y) | 174.93 - 532.33 | 299.00 | 298.7% |
| Fair Value | 84.52 - 84.52 | 84.52 | 12.69% |
| P/E | 132.18 - 383.38 | 199.12 | 165.5% |
| EV/EBITDA | (6.57) - 130.89 | 46.88 | -37.5% |
| EPV | (220.03) - (228.84) | (224.43) | -399.2% |
| DDM - Stable | 168.23 - 802.97 | 485.60 | 547.5% |
| DDM - Multi | 431.96 - 1,647.24 | 689.41 | 819.2% |
| Market Cap (mil) | 273.76 |
| Beta | 1.89 |
| Outstanding shares (mil) | 3.65 |
| Enterprise Value (mil) | 1,055.06 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.99% |
| Cost of Debt | 10.38% |
| WACC | 7.48% |