The Discounted Cash Flow (DCF) valuation of Bao Viet Securities JSC (BVS.VN) is 19,004.29 VND. With the latest stock price at 33,400.00 VND, the upside of Bao Viet Securities JSC based on DCF is -43.1%.
Based on the latest price of 33,400.00 VND and our DCF valuation, Bao Viet Securities JSC (BVS.VN) is a sell. selling BVS.VN stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.3% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,159.22 - 42,780.10 | 19,004.29 |
| Upside | -81.6% - 28.1% | -43.1% |