The Discounted Cash Flow (DCF) valuation of BW Energy Ltd (BWE.OL) is 26.26 NOK. With the latest stock price at 52.70 NOK, the upside of BW Energy Ltd based on DCF is -50.2%.
Based on the latest price of 52.70 NOK and our DCF valuation, BW Energy Ltd (BWE.OL) is a sell. selling BWE.OL stocks now will result in a potential gain of 50.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.3% | 4.7% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | 1.86 - 250.18 | 26.26 |
| Upside | -96.5% - 374.7% | -50.2% |