The Discounted Cash Flow (DCF) valuation of Broadwind Inc (BWEN) is 9.03 USD. With the latest stock price at 2.18 USD, the upside of Broadwind Inc based on DCF is 314.1%.
Based on the latest price of 2.18 USD and our DCF valuation, Broadwind Inc (BWEN) is a buy. buying BWEN stocks now will result in a potential gain of 314.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.36 - 15.48 | 9.03 |
| Upside | 191.8% - 610.0% | 314.1% |