The Discounted Cash Flow (DCF) valuation of Better World Green PCL (BWG.BK) is 0.67 THB. With the latest stock price at 0.32 THB, the upside of Better World Green PCL based on DCF is 108.4%.
Based on the latest price of 0.32 THB and our DCF valuation, Better World Green PCL (BWG.BK) is a buy. buying BWG.BK stocks now will result in a potential gain of 108.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.3% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.59 - 0.78 | 0.67 |
| Upside | 83.6% - 144.0% | 108.4% |