The Discounted Cash Flow (DCF) valuation of BW LPG Ltd (BWLPG.OL) is 157.88 NOK. With the latest stock price at 116.90 NOK, the upside of BW LPG Ltd based on DCF is 35.1%.
Based on the latest price of 116.90 NOK and our DCF valuation, BW LPG Ltd (BWLPG.OL) is a buy. buying BWLPG.OL stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 119.50 - 220.97 | 157.88 |
| Upside | 2.2% - 89.0% | 35.1% |