The Discounted Cash Flow (DCF) valuation of Brownie's Marine Group Inc (BWMG) is (0.03) USD. With the latest stock price at 0.01 USD, the upside of Brownie's Marine Group Inc based on DCF is -669.4%.
Based on the latest price of 0.01 USD and our DCF valuation, Brownie's Marine Group Inc (BWMG) is a sell. selling BWMG stocks now will result in a potential gain of 669.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.06) - (0.02) | (0.03) |
| Upside | -1256.0% - -496.7% | -669.4% |