The Discounted Cash Flow (DCF) valuation of N Brown Group PLC (BWNG.L) is 52.53 GBP. With the latest stock price at 39.70 GBP, the upside of N Brown Group PLC based on DCF is 32.3%.
Based on the latest price of 39.70 GBP and our DCF valuation, N Brown Group PLC (BWNG.L) is a buy. buying BWNG.L stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.7% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 28.52 - 103.63 | 52.53 |
| Upside | -28.2% - 161.0% | 32.3% |