The Discounted Cash Flow (DCF) valuation of N Brown Group PLC (BWNG.L) is 34.23 GBP. With the latest stock price at 39.00 GBP, the upside of N Brown Group PLC based on DCF is -12.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 11.1% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.67 - 183.52 | 34.23 |
| Upside | -95.7% - 370.6% | -12.2% |