The Discounted Cash Flow (DCF) valuation of N Brown Group PLC (BWNG.L) is 59.09 GBP. With the latest stock price at 39.70 GBP, the upside of N Brown Group PLC based on DCF is 48.8%.
Based on the latest price of 39.70 GBP and our DCF valuation, N Brown Group PLC (BWNG.L) is a buy. buying BWNG.L stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.0% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.55 - 138.33 | 59.09 |
| Upside | -25.6% - 248.4% | 48.8% |