What is the intrinsic value of BWSA.L?
As of 2026-03-05, the Intrinsic Value of Bristol & West PLC (BWSA.L) is
20.52 GBP. This BWSA.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 110.50 GBP, the upside of Bristol & West PLC is
-81.43%.
Is BWSA.L undervalued or overvalued?
Based on its market price of 110.50 GBP and our intrinsic valuation, Bristol & West PLC (BWSA.L) is overvalued by 81.43%.
20.52 GBP
Intrinsic Value
BWSA.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
20.52 - 20.52 |
20.52 |
-81.43% |
| P/E |
15.58 - 34.33 |
24.19 |
-78.1% |
| DDM - Stable |
12.31 - 97.08 |
54.69 |
-50.5% |
| DDM - Multi |
11.43 - 76.33 |
20.48 |
-81.5% |
BWSA.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
37.12 |
| Beta |
0.02 |
| Outstanding shares (mil) |
0.34 |
| Enterprise Value (mil) |
69.71 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.05% |
| Cost of Debt |
5.00% |
| WACC |
6.71% |