The Discounted Cash Flow (DCF) valuation of Bellway PLC (BWY.L) is 2,439.88 GBP. With the latest stock price at 2,690.00 GBP, the upside of Bellway PLC based on DCF is -9.3%.
Based on the latest price of 2,690.00 GBP and our DCF valuation, Bellway PLC (BWY.L) is a sell. selling BWY.L stocks now will result in a potential gain of 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 13.9% | 11.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,878.76 - 3,668.62 | 2,439.88 |
| Upside | -30.2% - 36.4% | -9.3% |