The Discounted Cash Flow (DCF) valuation of CDW Holding Ltd (BXE.SI) is 0.01 SGD. With the latest stock price at 0.13 SGD, the upside of CDW Holding Ltd based on DCF is -90.1%.
Based on the latest price of 0.13 SGD and our DCF valuation, CDW Holding Ltd (BXE.SI) is a sell. selling BXE.SI stocks now will result in a potential gain of 90.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.03) - 0.03 | 0.01 |
| Upside | -122.7% - -79.0% | -90.1% |