The Discounted Cash Flow (DCF) valuation of Haiphong Packing VICEM JSC (BXH.VN) is 68.29 VND. With the latest stock price at 15.80 VND, the upside of Haiphong Packing VICEM JSC based on DCF is 332.2%.
Based on the latest price of 15.80 VND and our DCF valuation, Haiphong Packing VICEM JSC (BXH.VN) is a buy. buying BXH.VN stocks now will result in a potential gain of 332.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.6% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.02 - 101.98 | 68.29 |
| Upside | 229.3% - 545.4% | 332.2% |